The spreadsheet shows the physical planes "in service" but doesnt account for aircraft in maintenance (for heavy checks, repairs, painting, etc) which would reduce the actual working fleet numbers.

Its possible and likely there are many aircraft undergoing maintenace and without those numbers this spreadsheet is meaningless.

RC