Hold on just one second here.
This is an ADDITIONAL fuel surcharge. In your original calculations (if I read them correctly), you calculated that, in essence, the fuel surcharge was enough to pay for the entire fuel load.
What about the fuel I am ALREADY PAYING FOR in my ticket?
Tell me again this isn't a scam....