You have the right idea seawolf. I used an average price (I think it was $140/night, although that was sometime ago). You are correct in that the calculations need to be tailored to the individual property since some locales (NYC) run up the points very quickly due to high prices. Also, don't forget to include the 2500 bonus miles if you run a calculation for Marriott Miles.