Based on 70 nights in Category 4,5,6 & 7
1) Breakfast for two taken 80% of time in restaurants: 56x$50 avg= 2,800
2) Suite Upgrades taken in two-room suites 100% of time: 28 daysx$100= 2,800
3) Club privileges: breakfast (14x $20)+day/evening use (50x$10)= 780
4) Points: 30%+1k amenity= 720
--------
Total: $ 7,100